Org.nr 899 249 372 2016 → 2017 Year-over-year analysis

3T CONSULT AS: årsregnskap 2017 vs 2016

Shrank 8% on revenue, weaker earnings, cash halved-plus

approved 2018-03-14; registry 2018-03-19; journal 2018 235759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3T CONSULT AS. Revenue 2.51m NOK → 2.30m NOK (-8.3%). Net result +726.7k NOK → +277.0k NOK. Equity 236.8k NOK → 513.8k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.51m NOK 2.30m NOK
-8.3%
Operating result
+982.0k NOK +342.2k NOK
-65.1%
Net result
+726.7k NOK +277.0k NOK
-61.9%
Equity
236.8k NOK 513.8k NOK
+117.0%
Cash
539.7k NOK 202.0k NOK
-62.6%
Total assets
1.53m NOK 1.15m NOK
-24.5%

What improved

  • ↑

    Equity strengthened

    Book equity 236.8k NOK → 513.8k NOK (equity ratio 15.5% → 44.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.33×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.51m NOK to 2.30m NOK (-8.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +982.0k NOK → +342.2k NOK (op. margin 39.1% → 14.9%). Calculated

  • ↓

    Net result weakened

    Net result +726.7k NOK → +277.0k NOK (net margin 28.9% → 12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 539.7k NOK → 202.0k NOK (-62.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.10m NOK → 1.49m NOK (44% → 65% of revenue). Calculated