Org.nr 899 249 372 2019 → 2020 Year-over-year analysis

3T CONSULT AS: årsregnskap 2020 vs 2019

Grew 22% on revenue, stronger earnings

registry 2021-05-27; journal 2021 329331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3T CONSULT AS. Revenue 2.27m NOK → 2.77m NOK (+22.1%). Net result +293.6k NOK → +944.9k NOK. Equity 443.7k NOK → 388.6k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3T CONSULT AS.

Scorecard

Revenue
2.27m NOK 2.77m NOK
+22.1%
Operating result
+376.7k NOK +1 191 NOK
-99.7%
Net result
+293.6k NOK +944.9k NOK
+221.9%
Equity
443.7k NOK 388.6k NOK
-12.4%
Cash
630.9k NOK 377.7k NOK
-40.1%
Total assets
1.70m NOK 1.97m NOK
+15.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.27m NOK to 2.77m NOK (+22.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +293.6k NOK → +944.9k NOK (net margin 12.9% → 34.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +376.7k NOK → +1 191 NOK (op. margin 16.6% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 443.7k NOK → 388.6k NOK (equity ratio 26.1% → 19.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 630.9k NOK → 377.7k NOK (-40.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.04m NOK → 6.87m NOK (46% → 248% of revenue). Calculated