Org.nr 899 249 372 2021 → 2022 Year-over-year analysis

3T CONSULT AS: årsregnskap 2022 vs 2021

Grew 60% on revenue, stronger earnings

registry 2023-04-27; journal 2023 372148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3T CONSULT AS. Revenue 3.40m NOK → 5.45m NOK (+60.5%). Net result +344.0k NOK → +1.26m NOK. Equity 232.6k NOK → 489.6k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3T CONSULT AS.

Scorecard

Revenue
3.40m NOK 5.45m NOK
+60.5%
Operating result
+1.70m NOK +1.64m NOK
-3.2%
Net result
+344.0k NOK +1.26m NOK
+265.4%
Equity
232.6k NOK 489.6k NOK
+110.5%
Cash
1.77m NOK 1.15m NOK
-34.8%
Total assets
3.59m NOK 2.61m NOK
-27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.40m NOK to 5.45m NOK (+60.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +344.0k NOK → +1.26m NOK (net margin 10.1% → 23.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 232.6k NOK → 489.6k NOK (equity ratio 6.5% → 18.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.70m NOK → +1.64m NOK (op. margin 50.0% → 30.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.77m NOK → 1.15m NOK (-34.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 954.9k NOK → 2.98m NOK (28% → 55% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 246.0k NOK → 168.2k NOK (-31.6% YoY). Calculated