Org.nr 887 383 782 2004 → 2005 Year-over-year analysis

3T EIENDOM AS: årsregnskap 2005 vs 2004

Shrank 99% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 3T EIENDOM AS. Revenue 638.0k NOK → 5 103 NOK (-99.2%). Equity 7.99m NOK → 1.37m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3T EIENDOM AS.

Scorecard

Revenue
638.0k NOK 5 103 NOK
-99.2%
Operating result
-105.0k NOK +377.4k NOK
+459.3%
Equity
7.99m NOK 1.37m NOK
-82.9%
Total assets
13.69m NOK 43.76m NOK
+219.7%

What improved

  • ↑

    Operating result improved

    Operating result -105.0k NOK → +377.4k NOK (op. margin -16.5% → 7395.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 638.0k NOK to 5 103 NOK (-99.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.99m NOK → 1.37m NOK (equity ratio 58.4% → 3.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 787.4k NOK → 9.03m NOK. Reported fact