Org.nr 887 383 782 2014 → 2015 Year-over-year analysis

3T EIENDOM AS: årsregnskap 2015 vs 2014

Grew 11% on revenue, cash halved-plus

approved 2016-06-30; registry 2016-08-25; journal 2016 854748

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3T EIENDOM AS. Revenue 27.38m NOK → 30.38m NOK (+10.9%). Equity 80.98m NOK → 22.16m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 3T EIENDOM AS.

Scorecard

Revenue
27.38m NOK 30.38m NOK
+10.9%
Net result
n/m +739 NOK
—
Equity
80.98m NOK 22.16m NOK
-72.6%
Cash
2.53m NOK 188.0k NOK
-92.6%
Total assets
268.25m NOK 260.66m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.38m NOK to 30.38m NOK (+10.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 80.98m NOK → 22.16m NOK (equity ratio 30.2% → 8.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.53m NOK → 188.0k NOK (-92.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.53m NOK → 188.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 15.47m NOK → 16.47m NOK. Reported fact