Org.nr 887 383 782 2022 → 2023 Year-over-year analysis

3T EIENDOM AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-26; registry 2024-07-11; journal 2024 616656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3T EIENDOM AS. Revenue 12.39m NOK → 12.41m NOK (+0.2%). Net result -3.43m NOK → -2.06m NOK. Equity 1.13m NOK → 1.04m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 3T EIENDOM AS.

Scorecard

Revenue
12.39m NOK 12.41m NOK
+0.2%
Operating result
-1.18m NOK +1.20m NOK
+202.0%
Net result
-3.43m NOK -2.06m NOK
+39.9%
Equity
1.13m NOK 1.04m NOK
-7.8%
Cash
375.6k NOK 627.6k NOK
+67.1%
Total assets
134.50m NOK 106.42m NOK
-20.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.39m NOK to 12.41m NOK (+0.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.18m NOK → +1.20m NOK (op. margin -9.5% → 9.7%). Calculated

  • ↑

    Net result improved

    Net result -3.43m NOK → -2.06m NOK (net margin -27.7% → -16.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 375.6k NOK → 627.6k NOK (+67.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.13m NOK → 1.04m NOK (equity ratio 0.8% → 1.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.13m NOK → 1.04m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.98m NOK → 2.23m NOK (16% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.6k NOK → 179.1k NOK (+1222.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.97m NOK → 11.87m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact