Org.nr 887 383 782 2024 → 2025 Year-over-year analysis

3T EIENDOM AS: årsregnskap 2025 vs 2024

Cash halved-plus, fresh owner capital

approved 2026-06-12; registry 2026-08-01; journal 2026 665592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3T EIENDOM AS. Revenue 12.59m NOK → 12.47m NOK (-1.0%). Net result -2.57m NOK → -2.99m NOK. Equity 1.04m NOK → 19.56m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
12.59m NOK 12.47m NOK
-1.0%
Operating result
+341.4k NOK +13.7k NOK
-96.0%
Net result
-2.57m NOK -2.99m NOK
-16.5%
Equity
1.04m NOK 19.56m NOK
+1781.3%
Cash
2.48m NOK 1.05m NOK
-57.7%
Total assets
104.37m NOK 174.25m NOK
+67.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.04m NOK → 19.56m NOK (equity ratio 1.0% → 11.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.04m NOK → 19.56m NOK (+18.52m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.53m NOK → 2.52m NOK (20% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.59m NOK to 12.47m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +341.4k NOK → +13.7k NOK (op. margin 2.7% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result -2.57m NOK → -2.99m NOK (net margin -20.4% → -24.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.48m NOK → 1.05m NOK (-57.7% YoY). Calculated