Org.nr 912 187 691 2018 → 2019 Year-over-year analysis

3T FOSSEGRENDA AS: årsregnskap 2019 vs 2018

Grew 19% on revenue

approved 2019-12-31; registry 2020-09-12; journal 2020 797193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3T FOSSEGRENDA AS. Revenue 6.05m NOK → 7.20m NOK (+19.1%). Equity 15.08m NOK → 2.08m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for 3T FOSSEGRENDA AS.

Scorecard

Revenue
6.05m NOK 7.20m NOK
+19.1%
Operating result
n/m -481.2k NOK
—
Net result
n/m -146.3k NOK
—
Equity
15.08m NOK 2.08m NOK
-86.2%
Cash
156.3k NOK 133.4k NOK
-14.7%
Total assets
17.86m NOK 16.46m NOK
-7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.05m NOK to 7.20m NOK (+19.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 15.08m NOK → 2.08m NOK (equity ratio 84.4% → 12.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.3k NOK → 133.4k NOK (-14.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.22× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 22.15m NOK → 2.08m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 173.5k NOK → 229.0k NOK (+32.0% YoY). Calculated