FirmaIQ
Org.nr 981 883 128 2002 → 2003 Year-over-year analysis

3T INVEST AS: årsregnskap 2003 vs 2002

Grew 22% on revenue, cash halved-plus

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for 3T INVEST AS. Revenue 439.5k NOK → 535.7k NOK (+21.9%). Net result +20.6k NOK → +30.1k NOK. Equity 128.0k NOK → 210.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
439.5k NOK 535.7k NOK
+21.9%
Operating result
+39.2k NOK +44.7k NOK
+13.9%
Net result
+20.6k NOK +30.1k NOK
+46.2%
Equity
128.0k NOK 210.1k NOK
+64.1%
Cash
223.5k NOK 306 NOK
-99.9%
Total assets
394.5k NOK 567.8k NOK
+44.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 439.5k NOK to 535.7k NOK (+21.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +39.2k NOK → +44.7k NOK (op. margin 8.9% → 8.3%). Calculated

  • ↑

    Net result improved

    Net result +20.6k NOK → +30.1k NOK (net margin 4.7% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 128.0k NOK → 210.1k NOK (equity ratio 32.5% → 37.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 92.0k NOK → 100.0k NOK (+8 000 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 223.5k NOK → 306 NOK (-99.9% YoY). Calculated