Org.nr 915 503 667 2018 → 2019 Year-over-year analysis

3T MELHUS AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2019-12-31; registry 2020-09-12; journal 2020 797379

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3T MELHUS AS. Revenue 6.75m NOK → 7.02m NOK (+3.9%). Equity 11.88m NOK → 268.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 3T MELHUS AS.

Scorecard

Revenue
6.75m NOK 7.02m NOK
+3.9%
Operating result
n/m +237.0k NOK
—
Net result
n/m +387.8k NOK
—
Equity
11.88m NOK 268.6k NOK
-97.7%
Cash
93.4k NOK 120.1k NOK
+28.6%
Total assets
13.13m NOK 13.92m NOK
+6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.75m NOK to 7.02m NOK (+3.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 93.4k NOK → 120.1k NOK (+28.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.88m NOK → 268.6k NOK (equity ratio 90.4% → 1.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.57× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 146.2k NOK → 154.1k NOK (+5.4% YoY). Calculated