Org.nr 915 503 667 2023 → 2024 Year-over-year analysis

3T MELHUS AS: årsregnskap 2024 vs 2023

Grew 10% on revenue, stronger earnings

approved 2025-06-10; registry 2025-07-07; journal 2025 637932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3T MELHUS AS. Revenue 7.89m NOK → 8.65m NOK (+9.6%). Net result +37.4k NOK → +395.9k NOK. Equity 1.65m NOK → 1.77m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3T MELHUS AS.

Scorecard

Revenue
7.89m NOK 8.65m NOK
+9.6%
Operating result
-23.6k NOK +404.4k NOK
+1813.9%
Net result
+37.4k NOK +395.9k NOK
+958.6%
Equity
1.65m NOK 1.77m NOK
+7.0%
Cash
131.6k NOK 123.4k NOK
-6.2%
Total assets
7.69m NOK 8.50m NOK
+10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.89m NOK to 8.65m NOK (+9.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -23.6k NOK → +404.4k NOK (op. margin -0.3% → 4.7%). Calculated

  • ↑

    Net result improved

    Net result +37.4k NOK → +395.9k NOK (net margin 0.5% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 1.77m NOK (equity ratio 21.5% → 20.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 131.6k NOK → 123.4k NOK (-6.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.74m NOK → 2.95m NOK (35% → 34% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 109.9k NOK → 90.5k NOK (-17.7% YoY). Calculated