Org.nr 917 867 119 2016 → 2017 Year-over-year analysis

3T PRODUKTER AS: årsregnskap 2017 vs 2016

Grew 324383485% on revenue, fresh owner capital

approved 2018-06-30; registry 2018-08-01; journal 2018 836025

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3T PRODUKTER AS. Revenue 13 NOK → 42.17m NOK (+324383484.6%). Equity 5.09m NOK → 1.31m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3T PRODUKTER AS.

Scorecard

Revenue
13 NOK 42.17m NOK
+324383484.6%
Equity
5.09m NOK 1.31m NOK
-74.3%
Cash
20.6k NOK 184.27m NOK
+892466.2%
Total assets
68.53m NOK 327.51m NOK
+377.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13 NOK to 42.17m NOK (+324383484.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 20.6k NOK → 184.27m NOK (+892466.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 314.5k NOK (+284.5k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.09m NOK → 1.31m NOK (equity ratio 7.4% → 0.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 437.47× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6 892 NOK → 5.58m NOK (+80851.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 37.5k NOK → 0 NOK. Reported fact