Org.nr 917 867 119 2022 → 2023 Year-over-year analysis

3T PRODUKTER AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, weaker earnings, cash halved-plus

approved 2024-06-26; registry 2024-07-11; journal 2024 616907

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3T PRODUKTER AS. Revenue 52.64m NOK → 62.50m NOK (+18.7%). Net result +1.38m NOK → +662.6k NOK. Equity 14 NOK → 4.38m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3T PRODUKTER AS.

Scorecard

Revenue
52.64m NOK 62.50m NOK
+18.7%
Operating result
-2.45m NOK -3.23m NOK
-31.9%
Net result
+1.38m NOK +662.6k NOK
-52.1%
Equity
14 NOK 4.38m NOK
+31315778.6%
Cash
3.82m NOK 1.77m NOK
-53.8%
Total assets
347.07m NOK 131.38m NOK
-62.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.64m NOK to 62.50m NOK (+18.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 14 NOK → 4.38m NOK (equity ratio 0.0% → 3.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 742.6k NOK → 3.96m NOK (+3.21m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.45m NOK → -3.23m NOK (op. margin -4.7% → -5.2%). Calculated

  • ↓

    Net result weakened

    Net result +1.38m NOK → +662.6k NOK (net margin 2.6% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.82m NOK → 1.77m NOK (-53.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 24.30m NOK → 26.62m NOK (46% → 43% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.25m NOK → 7.71m NOK (+6.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 53.49m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 31. Reported fact