Org.nr 915 503 705 2015 → 2016 Year-over-year analysis

3T RANHEIM AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-28; registry 2017-07-03; journal 2017 575913

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3T RANHEIM AS. Revenue 0 NOK → 406.9k NOK. Equity -8 037 NOK → -11.77m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3T RANHEIM AS.

Scorecard

Revenue
0 NOK 406.9k NOK
—
Operating result
n/m -11.68m NOK
—
Equity
-8 037 NOK -11.77m NOK
-146350.2%
Cash
30.0k NOK 216.5k NOK
+621.6%
Total assets
30.0k NOK 399.5k NOK
+1231.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 406.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 216.5k NOK (+621.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -8 037 NOK → -11.77m NOK (equity ratio -26.8% → -2946.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2946.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation