3T RANHEIM AS: årsregnskap 2025 vs 2024
Stronger earnings, cash halved-plus
approved 2026-06-11; registry 2026-07-20; journal 2026 597564
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3T RANHEIM AS. Revenue 11.71m NOK → 11.77m NOK (+0.5%). Net result +420.8k NOK → +977.8k NOK. Equity 2.21m NOK → 2.42m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.
Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3T RANHEIM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 11.71m NOK to 11.77m NOK (+0.5% YoY). Calculated
-
↑
Net result improved
Net result +420.8k NOK → +977.8k NOK (net margin 3.6% → 8.3%). Calculated
-
↑
Equity strengthened
Book equity 2.21m NOK → 2.42m NOK. Calculated
-
↑
Payroll decreased
Salary cost 4.88m NOK → 3.96m NOK (42% → 34% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +354.45m NOK → +1 169 NOK (op. margin 3026.5% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 179.97m NOK → 131.3k NOK (-99.9% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (179.97m NOK → 131.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
COGS fell
COGS / varekostnad 173.6k NOK → 148.0k NOK (-14.8% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 7. Reported fact