Org.nr 982 284 651 2002 → 2003 Year-over-year analysis

3T SAUPSTAD AS: årsregnskap 2003 vs 2002

Grew 6% on revenue

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for 3T SAUPSTAD AS. Revenue 5.11m NOK → 5.44m NOK (+6.4%). Equity 838.5k NOK → 420.4k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3T SAUPSTAD AS.

At a glance

Revenue

5.11m NOK 5.44m NOK

+6.4%

Operating result

+553.5k NOK +882.0k NOK

+59.4%

Equity

838.5k NOK 420.4k NOK

-49.9%

Total assets

4.44m NOK 3.42m NOK

-23.0%

↑
Revenue rose

Operating income / revenue moved from 5.11m NOK to 5.44m NOK (+6.4% YoY). Calculated
↑
Operating result improved

Operating result +553.5k NOK → +882.0k NOK (op. margin 10.8% → 16.2%). Calculated

↓
Equity eroded

Book equity 838.5k NOK → 420.4k NOK (equity ratio 18.9% → 12.3%). Calculated