Org.nr 982 284 651 2009 → 2010 Year-over-year analysis

3T SAUPSTAD AS: årsregnskap 2010 vs 2009

Grew 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 3T SAUPSTAD AS. Revenue 6.19m NOK → 6.75m NOK (+9.1%). Equity 1.59m NOK → 1.56m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3T SAUPSTAD AS.

Scorecard

Revenue
6.19m NOK 6.75m NOK
+9.1%
Operating result
+1.80m NOK +1.70m NOK
-5.3%
Net result
n/m +520 NOK
—
Equity
1.59m NOK 1.56m NOK
-2.0%
Total assets
5.17m NOK 4.38m NOK
-15.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.19m NOK to 6.75m NOK (+9.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.80m NOK → +1.70m NOK (op. margin 29.0% → 25.2%). Calculated

  • ↓

    Equity eroded

    Book equity 1.59m NOK → 1.56m NOK (equity ratio 30.8% → 35.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 107.1k NOK → 115.2k NOK (+7.5% YoY). Calculated