Org.nr 996 786 919 2012 → 2013 Year-over-year analysis

3T SENIOR NORGE AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-06-21; registry 2014-09-06; journal 2014 791545

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3T SENIOR NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 40.0k NOK → -28.3k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3T SENIOR NORGE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-12.4k NOK +68.3k NOK
+652.1%
Net result
n/m -29.1k NOK
—
Equity
40.0k NOK -28.3k NOK
-170.8%
Cash
40.0k NOK 4 504 NOK
-88.7%
Total assets
40.0k NOK 4 504 NOK
-88.7%

What improved

  • ↑

    Operating result improved

    Operating result -12.4k NOK → +68.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 40.0k NOK → -28.3k NOK (equity ratio 100.0% → -627.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.0k NOK → 4 504 NOK (-88.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -627.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation