Org.nr 994 203 002 2009 → 2010 Year-over-year analysis

3T SOLSIDEN AS: årsregnskap 2010 vs 2009

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 3T SOLSIDEN AS. Revenue 0 NOK → 5.06m NOK. Equity 110.0k NOK → 132.5k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 3T SOLSIDEN AS.

Scorecard

Revenue
0 NOK 5.06m NOK
—
Operating result
-6 869 NOK -5.36m NOK
-77899.0%
Equity
110.0k NOK 132.5k NOK
+20.5%
Total assets
122.2k NOK 10.06m NOK
+8136.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 5.06m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 110.0k NOK → 132.5k NOK (equity ratio 90.0% → 1.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 112.9k NOK → 180.8k NOK (+67.9k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 869 NOK → -5.36m NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.04× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 243.2k NOK (None YoY). Calculated