3T SOLSIDEN AS: årsregnskap 2012 vs 2011
Grew 18% on revenue, fresh owner capital
approved 2013-05-10; registry 2013-07-13; journal 2013 556385
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for 3T SOLSIDEN AS. Revenue 13.66m NOK → 16.12m NOK (+18.1%). Equity 15.1k NOK → -112.0k NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 3T SOLSIDEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 13.66m NOK to 16.12m NOK (+18.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 167.3k NOK → 205.7k NOK (+23.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 4.77m NOK → 5.85m NOK (+1.08m NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 15.1k NOK → -112.0k NOK (equity ratio 0.4% → -1.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 393.2k NOK → 461.7k NOK (+17.4% YoY). Calculated