Org.nr 994 203 002 2018 → 2019 Year-over-year analysis

3T SOLSIDEN AS: årsregnskap 2019 vs 2018

Grew 8% on revenue

approved 2019-12-31; registry 2020-09-12; journal 2020 797453

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3T SOLSIDEN AS. Revenue 18.72m NOK → 20.20m NOK (+7.9%). Equity 399.6k NOK → 411.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for 3T SOLSIDEN AS.

Scorecard

Revenue
18.72m NOK 20.20m NOK
+7.9%
Operating result
n/m +3.09m NOK
—
Net result
n/m +2.53m NOK
—
Equity
399.6k NOK 411.0k NOK
+2.8%
Cash
485.7k NOK 451.4k NOK
-7.1%
Total assets
6.15m NOK 6.71m NOK
+9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.72m NOK to 20.20m NOK (+7.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 399.6k NOK → 411.0k NOK (equity ratio 6.5% → 6.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 485.7k NOK → 451.4k NOK (-7.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.48m NOK → 411.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 408.2k NOK → 489.6k NOK (+20.0% YoY). Calculated