Org.nr 980 378 616 2003 → 2004 Year-over-year analysis

3T STJØRDAL AS: årsregnskap 2004 vs 2003

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 3T STJØRDAL AS. Revenue 6.01m NOK → 6.23m NOK (+3.6%). Net result +732.9k NOK → +939.7k NOK. Equity 728.2k NOK → 667.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 3T STJØRDAL AS.

Scorecard

Revenue
6.01m NOK 6.23m NOK
+3.6%
Operating result
+855.1k NOK +965.0k NOK
+12.8%
Net result
+732.9k NOK +939.7k NOK
+28.2%
Equity
728.2k NOK 667.9k NOK
-8.3%
Total assets
2.90m NOK 3.54m NOK
+21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.01m NOK to 6.23m NOK (+3.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +855.1k NOK → +965.0k NOK (op. margin 14.2% → 15.5%). Calculated

  • ↑

    Net result improved

    Net result +732.9k NOK → +939.7k NOK (net margin 12.2% → 15.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.52× → 3.11×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 728.2k NOK → 667.9k NOK (equity ratio 25.1% → 18.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.41m NOK → 732.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 246.3k NOK → 238.3k NOK (-3.2% YoY). Calculated