3T STJØRDAL AS: årsregnskap 2010 vs 2009
Shrank 100% on revenue, stronger earnings
approved 2011-06-30; registry 2011-09-07; journal 2011 722447
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 3T STJØRDAL AS. Revenue 8.32m NOK → 1 NOK (-100.0%). Net result +136.6k NOK → +445.4k NOK. Equity 580.2k NOK → 425.6k NOK.
On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3T STJØRDAL AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +136.6k NOK → +445.4k NOK (net margin 1.6% → 44542800.0%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 8.32m NOK to 1 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.59m NOK → +703.6k NOK (op. margin 19.1% → 70355600.0%). Calculated
-
↓
Equity eroded
Book equity 580.2k NOK → 425.6k NOK (equity ratio 10.0% → 10.8%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.11m NOK → 3.49m NOK (37% → 348850500% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 164.3k NOK → 175.5k NOK (+6.8% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 10.0k NOK → 10 NOK. Reported fact