Org.nr 980 378 616 2024 → 2025 Year-over-year analysis

3T STJØRDAL AS: årsregnskap 2025 vs 2024

Grew 39% on revenue, stronger earnings

approved 2026-06-11; registry 2026-07-20; journal 2026 597661

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3T STJØRDAL AS. Revenue 9.66m NOK → 13.40m NOK (+38.7%). Net result +167.7k NOK → +499.5k NOK. Equity 122.4k NOK → 1.48m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3T STJØRDAL AS.

Scorecard

Revenue
9.66m NOK 13.40m NOK
+38.7%
Operating result
+171.6k NOK +63.7k NOK
-62.9%
Net result
+167.7k NOK +499.5k NOK
+197.9%
Equity
122.4k NOK 1.48m NOK
+1105.2%
Cash
127.3k NOK 594.0k NOK
+366.5%
Total assets
7.76m NOK 14.43m NOK
+86.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.66m NOK to 13.40m NOK (+38.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +167.7k NOK → +499.5k NOK (net margin 1.7% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 122.4k NOK → 1.48m NOK (equity ratio 1.6% → 10.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 127.3k NOK → 594.0k NOK (+366.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +171.6k NOK → +63.7k NOK (op. margin 1.8% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.61m NOK → 4.34m NOK (37% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 146.3k NOK → 197.3k NOK (+34.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 737 NOK → 4 666 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact