Org.nr 990 898 804 2012 → 2013 Year-over-year analysis

3T TEAM AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-26; registry 2014-06-14; journal 2014 456665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3T TEAM AS. Equity 817.1k NOK → 464.6k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3T TEAM AS.

Scorecard

Revenue
n/m 267.8k NOK
—
Operating result
n/m +252.6k NOK
—
Equity
817.1k NOK 464.6k NOK
-43.1%
Cash
1.41m NOK 849.4k NOK
-39.9%
Total assets
9.83m NOK 9.24m NOK
-6.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 817.1k NOK → 464.6k NOK (equity ratio 8.3% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.41m NOK → 849.4k NOK (-39.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation