Org.nr 979 193 734 2012 → 2013 Year-over-year analysis

3T TRENING AS: årsregnskap 2013 vs 2012

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3T TRENING AS. Revenue 50.44m NOK → 52.45m NOK (+4.0%). Equity 5.76m NOK → 5.90m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3T TRENING AS.

Scorecard

Revenue
50.44m NOK 52.45m NOK
+4.0%
Operating result
+6.16m NOK +10.16m NOK
+64.9%
Net result
n/m +7.42m NOK
—
Equity
5.76m NOK 5.90m NOK
+2.3%
Cash
321.2k NOK 391.7k NOK
+21.9%
Total assets
18.93m NOK 21.53m NOK
+13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.44m NOK to 52.45m NOK (+4.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.16m NOK → +10.16m NOK (op. margin 12.2% → 19.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.76m NOK → 5.90m NOK (equity ratio 30.4% → 27.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 321.2k NOK → 391.7k NOK (+21.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.73m NOK → 2.07m NOK (+19.6% YoY). Calculated