Org.nr 979 193 734 2022 → 2023 Year-over-year analysis

3T TRENING AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, stronger earnings

approved 2024-06-26; registry 2024-07-11; journal 2024 616996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3T TRENING AS. Revenue 56.42m NOK → 63.42m NOK (+12.4%). Net result +9.02m NOK → +11.78m NOK. Equity 6.25m NOK → 6.15m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3T TRENING AS.

Scorecard

Revenue
56.42m NOK 63.42m NOK
+12.4%
Operating result
+11.30m NOK +14.55m NOK
+28.8%
Net result
+9.02m NOK +11.78m NOK
+30.5%
Equity
6.25m NOK 6.15m NOK
-1.5%
Cash
525.5k NOK 591.1k NOK
+12.5%
Total assets
67.21m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 56.42m NOK to 63.42m NOK (+12.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.30m NOK → +14.55m NOK (op. margin 20.0% → 22.9%). Calculated

  • ↑

    Net result improved

    Net result +9.02m NOK → +11.78m NOK (net margin 16.0% → 18.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 525.5k NOK → 591.1k NOK (+12.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.25m NOK → 6.15m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.98m NOK → 18.20m NOK (28% → 29% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.35m NOK → 2.24m NOK (-4.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 19 → 26. Reported fact