Org.nr 912 702 561 2015 → 2016 Year-over-year analysis

3TEKK AS: årsregnskap 2016 vs 2015

Weaker earnings, cash halved-plus

approved 2017-06-12; registry 2017-06-19; journal 2017 476077

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3TEKK AS. Revenue 0 NOK → 6 398 NOK. Net result -2 393 NOK → -18.8k NOK. Equity 31.7k NOK → 12.8k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
0 NOK 6 398 NOK
—
Net result
-2 393 NOK -18.8k NOK
-687.5%
Equity
31.7k NOK 12.8k NOK
-59.5%
Cash
30.3k NOK 16 NOK
-99.9%
Total assets
32.7k NOK 9 035 NOK
-72.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6 398 NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -2 393 NOK → -18.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 31.7k NOK → 12.8k NOK (equity ratio 96.8% → 141.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.3k NOK → 16 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 31.07× → -1.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated