Org.nr 912 702 561 2018 → 2019 Year-over-year analysis

3TEKK AS: årsregnskap 2019 vs 2018

Grew 643% on revenue, slipped into loss

approved 2020-04-27; registry 2020-04-29; journal 2020 318015

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3TEKK AS. Revenue 353.4k NOK → 2.62m NOK (+642.6%). Net result +196.6k NOK → -23.8k NOK. Equity -200.6k NOK → -224.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3TEKK AS.

Scorecard

Revenue
353.4k NOK 2.62m NOK
+642.6%
Operating result
+247.6k NOK -29.4k NOK
-111.9%
Net result
+196.6k NOK -23.8k NOK
-112.1%
Equity
-200.6k NOK -224.4k NOK
-11.8%
Cash
1 448 NOK 90.2k NOK
+6130.3%
Total assets
113.0k NOK 312.5k NOK
+176.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 353.4k NOK to 2.62m NOK (+642.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 448 NOK → 90.2k NOK (+6130.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +247.6k NOK → -29.4k NOK (op. margin 70.1% → -1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 196.6k NOK profit to a loss of 23.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -200.6k NOK → -224.4k NOK (equity ratio -177.6% → -71.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 692.4k NOK → 1.85m NOK (196% → 70% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 770.2k NOK → 608.6k NOK (-21.0% YoY). Calculated