Org.nr 914 251 133 2014 → 2015 Year-over-year analysis

3V EIENDOM AS: årsregnskap 2015 vs 2014

Grew 102833% on revenue

approved 2016-05-31; registry 2016-07-21; journal 2016 710663

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for 3V EIENDOM AS. Revenue 7 318 NOK → 7.53m NOK (+102833.1%). Equity 30.4k NOK → 490.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3V EIENDOM AS.

At a glance

Revenue

7 318 NOK 7.53m NOK

+102833.1%

Net result

n/m +612 NOK

—

Equity

30.4k NOK 490.2k NOK

+1513.2%

Cash

4 513 NOK 917.0k NOK

+20218.1%

Total assets

6.61m NOK 2.79m NOK

-57.8%

↑
Revenue rose

Operating income / revenue moved from 7 318 NOK to 7.53m NOK (+102833.1% YoY). Calculated
↑
Equity strengthened

Book equity 30.4k NOK → 490.2k NOK (equity ratio 0.5% → 17.6%). Calculated
↑
Cash rose

Bank deposits 4 513 NOK → 917.0k NOK (+20218.1% YoY). Calculated

·
Payroll increased

Salary cost 1 702 NOK → 1.83m NOK (23% → 24% of revenue). Calculated
·
COGS moved

COGS / varekostnad 1 283 NOK → 1.41m NOK (+109822.8% YoY). Calculated