Org.nr 926 060 856 2020 → 2021 Year-over-year analysis

3V INVEST AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2021-12-31; registry 2022-07-02; journal 2022 585478

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3V INVEST AS. Net result -8 NOK → -14.0k NOK. Equity 24.4k NOK → 10.5k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: operating result unchanged; thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3V INVEST AS.

Scorecard

Operating result
-2 675 NOK -2 675 NOK
0.0%
Net result
-8 NOK -14.0k NOK
-174537.5%
Equity
24.4k NOK 10.5k NOK
-57.2%
Cash
112.0k NOK 481 NOK
-99.6%
Total assets
209.4k NOK 340.6k NOK
+62.6%

What deteriorated

  • ↓

    Net result weakened

    Net result -8 NOK → -14.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 10.5k NOK (equity ratio 11.7% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 112.0k NOK → 481 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result -2 675 NOK → -2 675 NOK. Calculated

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 97.4k NOK → 340.1k NOK. Reported fact