Org.nr 917 481 075 2016 → 2017 Year-over-year analysis

3V3 NORGE AS: årsregnskap 2017 vs 2016

Grew 76% on revenue

approved 2018-03-19; registry 2018-07-09; journal 2018 652754

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for 3V3 NORGE AS. Revenue 4.57m NOK → 8.04m NOK (+75.8%). Equity 417.9k NOK → 454.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3V3 NORGE AS.

At a glance

Revenue

4.57m NOK 8.04m NOK

+75.8%

Operating result

+1.56m NOK +2.05m NOK

+30.8%

Equity

417.9k NOK 454.8k NOK

+8.8%

Cash

1.11m NOK 1.55m NOK

+39.0%

Total assets

2.13m NOK 2.50m NOK

+17.4%

↑
Revenue rose

Operating income / revenue moved from 4.57m NOK to 8.04m NOK (+75.8% YoY). Calculated
↑
Operating result improved

Operating result +1.56m NOK → +2.05m NOK (op. margin 34.2% → 25.5%). Calculated
↑
Equity strengthened

Book equity 417.9k NOK → 454.8k NOK (equity ratio 19.6% → 18.2%). Calculated
↑
Cash rose

Bank deposits 1.11m NOK → 1.55m NOK (+39.0% YoY). Calculated

·
COGS moved

COGS / varekostnad 2.60m NOK → 5.47m NOK (+110.7% YoY). Calculated