Org.nr 917 481 075 2023 → 2024 Year-over-year analysis

3V3 NORGE AS: årsregnskap 2024 vs 2023

Shrank 17% on revenue, slipped into loss, cash halved-plus

approved 2025-06-23; registry 2025-06-25; journal 2025 572441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3V3 NORGE AS. Revenue 3.72m NOK → 3.10m NOK (-16.7%). Net result +115.5k NOK → -478.9k NOK. Equity -329.1k NOK → -807.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 3V3 NORGE AS.

Scorecard

Revenue
3.72m NOK 3.10m NOK
-16.7%
Operating result
+165.8k NOK -440.9k NOK
-366.0%
Net result
+115.5k NOK -478.9k NOK
-514.4%
Equity
-329.1k NOK -807.9k NOK
-145.5%
Cash
631.4k NOK 86.5k NOK
-86.3%
Total assets
970.3k NOK 485.6k NOK
-50.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.72m NOK to 3.10m NOK (-16.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +165.8k NOK → -440.9k NOK (op. margin 4.5% → -14.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 115.5k NOK profit to a loss of 478.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -329.1k NOK → -807.9k NOK (equity ratio -33.9% → -166.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 631.4k NOK → 86.5k NOK (-86.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -166.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.42m NOK → 1.21m NOK (-14.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 91.2k NOK → 94.3k NOK. Reported fact