Org.nr 993 267 392 2008 → 2009 Year-over-year analysis

3W CONSULT AS: årsregnskap 2009 vs 2008

Slipped into loss, fresh owner capital

approved 2010-05-01; registry 2010-05-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3W CONSULT AS. Net result +192 NOK → -1 111 NOK. Equity 192 NOK → -1 007 NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3W CONSULT AS.

Scorecard

Revenue
n/m 277.9k NOK
—
Operating result
+143 NOK -1 068 NOK
-846.9%
Net result
+192 NOK -1 111 NOK
-678.6%
Equity
192 NOK -1 007 NOK
-624.5%
Cash
n/m 161.5k NOK
—
Total assets
n/m 757.5k NOK
—

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 5 104 NOK (+5 104 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +143 NOK → -1 068 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 192 NOK profit to a loss of 1 111 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 192 NOK → -1 007 NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation