Org.nr 993 267 392 2013 → 2014 Year-over-year analysis

3W CONSULT AS: årsregnskap 2014 vs 2013

Shrank 70% on revenue

approved 2015-06-02; registry 2015-07-04; journal 2015 554775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3W CONSULT AS. Revenue 684.3k NOK → 208.3k NOK (-69.6%). Equity 807.3k NOK → 18.9k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
684.3k NOK 208.3k NOK
-69.6%
Operating result
+572.2k NOK -788.4k NOK
-237.8%
Net result
+572.2k NOK n/m
—
Equity
807.3k NOK 18.9k NOK
-97.7%
Cash
6 636 NOK 3 785 NOK
-43.0%
Total assets
948.0k NOK 132.8k NOK
-86.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 684.3k NOK to 208.3k NOK (-69.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +572.2k NOK → -788.4k NOK (op. margin 83.6% → -378.4%). Calculated

  • ↓

    Equity eroded

    Book equity 807.3k NOK → 18.9k NOK (equity ratio 85.2% → 14.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 636 NOK → 3 785 NOK (-43.0% YoY). Calculated