Org.nr 993 267 392 2020 → 2021 Year-over-year analysis

3W CONSULT AS: årsregnskap 2021 vs 2020

Another loss-making year

registry 2022-07-07; journal 2022 648442

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3W CONSULT AS. Net result -29.7k NOK → -25.4k NOK. Equity 518.6k NOK → 493.1k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
20.4k NOK n/m
—
Operating result
-35.1k NOK -25.4k NOK
+27.5%
Net result
-29.7k NOK -25.4k NOK
+14.4%
Equity
518.6k NOK 493.1k NOK
-4.9%
Cash
15.8k NOK 21.1k NOK
+33.2%
Total assets
518.6k NOK 493.1k NOK
-4.9%

What improved

  • ↑

    Operating result improved

    Operating result -35.1k NOK → -25.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -29.7k NOK → -25.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 15.8k NOK → 21.1k NOK (+33.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 518.6k NOK → 493.1k NOK (equity ratio 100.0% → 100.0%). Calculated