3X EIENDOM AS: årsregnskap 2021 vs 2020
Grew 107858% on revenue
approved 2022-03-18; registry 2022-03-23; journal 2022 159817
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3X EIENDOM AS. Revenue 300 NOK → 323.9k NOK (+107858.3%). Net result +74.1k NOK → +88.7k NOK. Equity 7.13m NOK → 218.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3X EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 300 NOK to 323.9k NOK (+107858.3% YoY). Calculated
-
↑
Operating result improved
Operating result +217.1k NOK → +219.4k NOK (op. margin 72353.0% → 67.8%). Calculated
-
↑
Net result improved
Net result +74.1k NOK → +88.7k NOK (net margin 24694.3% → 27.4%). Calculated
-
↑
Cash rose
Bank deposits 31.3k NOK → 52.3k NOK (+67.0% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 7.13m NOK → 218.1k NOK (equity ratio 214.5% → 6.7%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation