Org.nr 918 001 468 2021 → 2022 Year-over-year analysis

3X TRAFIKKSKOLE AS: årsregnskap 2022 vs 2021

Grew 5% on revenue

approved 2023-03-14; registry 2023-04-19; journal 2023 355391

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3X TRAFIKKSKOLE AS. Revenue 7.35m NOK → 7.73m NOK (+5.1%). Net result -342 NOK → -31 NOK. Equity 244.1k NOK → 244.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3X TRAFIKKSKOLE AS.

Scorecard

Revenue
7.35m NOK 7.73m NOK
+5.1%
Operating result
+12.1k NOK +7 638 NOK
-36.8%
Net result
-342 NOK -31 NOK
+90.9%
Equity
244.1k NOK 244.1k NOK
-0.0%
Cash
1.21m NOK 1.54m NOK
+27.6%
Total assets
1.48m NOK 1.74m NOK
+17.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.35m NOK to 7.73m NOK (+5.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.21m NOK → 1.54m NOK (+27.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.1k NOK → +7 638 NOK (op. margin 0.2% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.13m NOK → 4.45m NOK (56% → 58% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 233.1k NOK → 258.5k NOK (+10.9% YoY). Calculated