Org.nr 925 547 077 2024 → 2025 Year-over-year analysis

3XB EIENDOM AS: årsregnskap 2025 vs 2024

Grew 70% on revenue, slipped into loss

approved 2026-05-05; registry 2026-05-18; journal 2026 449824

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3XB EIENDOM AS. Revenue 371.9k NOK → 633.4k NOK (+70.3%). Net result +417.4k NOK → -93.4k NOK. Equity 711.9k NOK → 618.5k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
371.9k NOK 633.4k NOK
+70.3%
Operating result
+105.2k NOK +330.7k NOK
+214.5%
Net result
+417.4k NOK -93.4k NOK
-122.4%
Equity
711.9k NOK 618.5k NOK
-13.1%
Cash
210.7k NOK 121.4k NOK
-42.4%
Total assets
5.80m NOK 5.73m NOK
-1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 371.9k NOK to 633.4k NOK (+70.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +105.2k NOK → +330.7k NOK (op. margin 28.3% → 52.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 21.5k NOK → 3 527 NOK (6% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 417.4k NOK profit to a loss of 93.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 711.9k NOK → 618.5k NOK (equity ratio 12.3% → 10.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 210.7k NOK → 121.4k NOK (-42.4% YoY). Calculated