Org.nr 914 499 100 2014 → 2015 Year-over-year analysis

3XH TRADING AS: årsregnskap 2015 vs 2014

A steady year on the published lines

approved 2016-04-21; registry 2016-11-21; journal 2016 970640

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3XH TRADING AS. Revenue 0 NOK → 907.6k NOK. Net result +1 530 NOK → 0 NOK. Equity 25.9k NOK → -7 997 NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3XH TRADING AS.

Scorecard

Revenue
0 NOK 907.6k NOK
—
Operating result
n/m -32.4k NOK
—
Net result
+1 530 NOK 0 NOK
-100.0%
Equity
25.9k NOK -7 997 NOK
-130.9%
Cash
30.0k NOK 18.8k NOK
-37.5%
Total assets
31.5k NOK 98.3k NOK
+211.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 907.6k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1 530 NOK → 0 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 25.9k NOK → -7 997 NOK (equity ratio 82.0% → -8.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 18.8k NOK (-37.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.29× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation