Org.nr 914 499 100 2017 → 2018 Year-over-year analysis

3XH TRADING AS: årsregnskap 2018 vs 2017

Shrank 21% on revenue

approved 2019-06-08; registry 2020-02-29; journal 2020 222348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3XH TRADING AS. Revenue 983.5k NOK → 777.5k NOK (-20.9%). Equity -116.6k NOK → 30.0k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3XH TRADING AS.

Scorecard

Revenue
983.5k NOK 777.5k NOK
-20.9%
Net result
-136.0k NOK n/m
—
Equity
-116.6k NOK 30.0k NOK
+125.7%
Cash
1 779 NOK 131.9k NOK
+7316.6%
Total assets
103.1k NOK 154.2k NOK
+49.6%

What improved

  • ↑

    Equity strengthened

    Book equity -116.6k NOK → 30.0k NOK (equity ratio -113.1% → 19.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 779 NOK → 131.9k NOK (+7316.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.47× → 1.24×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 983.5k NOK to 777.5k NOK (-20.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 271.4k NOK (0% → 35% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 45.2k NOK → 19.2k NOK (-57.5% YoY). Calculated