Org.nr 921 031 017 2020 → 2021 Year-over-year analysis

3XO HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-01; registry 2022-06-04; journal 2022 415105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3XO HOLDING AS. Net result +3.31m NOK → +2.68m NOK. Equity 7.68m NOK → 10.36m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for 3XO HOLDING AS.

Scorecard

Operating result
-9 341 NOK -74.9k NOK
-701.4%
Net result
+3.31m NOK +2.68m NOK
-18.9%
Equity
7.68m NOK 10.36m NOK
+34.9%
Cash
7.13m NOK 46.1k NOK
-99.4%
Total assets
7.70m NOK 10.36m NOK
+34.6%

What improved

  • ↑

    Equity strengthened

    Book equity 7.68m NOK → 10.36m NOK (equity ratio 99.7% → 100.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 341 NOK → -74.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result +3.31m NOK → +2.68m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 7.13m NOK → 46.1k NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.13m NOK → 46.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation