Org.nr 839 220 022 2004 → 2005 Year-over-year analysis

3XS FORVALTNING AS: årsregnskap 2005 vs 2004

Shrank 18% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 3XS FORVALTNING AS. Revenue 65.2k NOK → 53.7k NOK (-17.6%). Net result +78.6k NOK → +36.9k NOK. Equity 28.8k NOK → 28.8k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
65.2k NOK 53.7k NOK
-17.6%
Operating result
+1 378 NOK +53.14m NOK
+3856550.1%
Net result
+78.6k NOK +36.9k NOK
-53.1%
Equity
28.8k NOK 28.8k NOK
0.0%
Cash
55.5k NOK 4 934 NOK
-91.1%
Total assets
294.3k NOK 261.4k NOK
-11.2%

What improved

  • ↑

    Operating result improved

    Operating result +1 378 NOK → +53.14m NOK (op. margin 2.1% → 98969.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 65.2k NOK to 53.7k NOK (-17.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +78.6k NOK → +36.9k NOK (net margin 120.5% → 68.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 55.5k NOK → 4 934 NOK (-91.1% YoY). Calculated