3XS FORVALTNING AS: årsregnskap 2017 vs 2016
Cash halved-plus
approved 2018-05-15; registry 2018-05-26; journal 2018 361932
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 3XS FORVALTNING AS. Revenue 48.0k NOK → 48.0k NOK (0.0%). Equity 301.2k NOK → 186.9k NOK.
Pressures included: equity eroded; payroll up without matching revenue.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3XS FORVALTNING AS.
At a glance
Scorecard
Revenue
48.0k NOK
48.0k NOK
0.0%
Operating result
+42.7k NOK
n/m
—
Net result
+37.2k NOK
n/m
—
Equity
301.2k NOK
186.9k NOK
-37.9%
Cash
1 471 NOK
569 NOK
-61.3%
Total assets
522.6k NOK
790.6k NOK
+51.3%
What deteriorated
-
↓
Equity eroded
Book equity 301.2k NOK → 186.9k NOK (equity ratio 57.6% → 23.6%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 5 265 NOK → 108.3k NOK (11% → 226% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 264.0k NOK → 200.0k NOK — check capital reduction, conversion, or reclassification. Interpretation