Org.nr 839 220 022 2018 → 2019 Year-over-year analysis

3XS FORVALTNING AS: årsregnskap 2019 vs 2018

Mixed movements in the accounts

approved 2019-12-31; registry 2020-05-11; journal 2020 346536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3XS FORVALTNING AS. Equity 146.8k NOK → 49.7k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3XS FORVALTNING AS.

Scorecard

Revenue
n/m 408 NOK
—
Operating result
n/m -4 074 NOK
—
Equity
146.8k NOK 49.7k NOK
-66.2%
Cash
705 NOK 612.4k NOK
+86771.1%
Total assets
795.5k NOK 1.71m NOK
+114.7%

What improved

  • ↑

    Cash rose

    Bank deposits 705 NOK → 612.4k NOK (+86771.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 6.54×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 146.8k NOK → 49.7k NOK (equity ratio 18.5% → 2.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation