Org.nr 914 620 406 2015 → 2016 Year-over-year analysis

4 1/2 FICTION AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-30; registry 2017-07-15; journal 2017 686688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4 1/2 FICTION AS. Equity 32.09m NOK → 38.47m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
n/m -146.1k NOK
—
Net result
n/m +378.6k NOK
—
Equity
32.09m NOK 38.47m NOK
+19.9%
Cash
185.5k NOK 31.3k NOK
-83.1%
Total assets
34.26m NOK 39.11m NOK
+14.2%

What improved

  • ↑

    Equity strengthened

    Book equity 32.09m NOK → 38.47m NOK (equity ratio 93.7% → 98.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 32.03m NOK → 38.03m NOK (+6.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 185.5k NOK → 31.3k NOK (-83.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 102.61× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated