Org.nr 981 594 339 2005 → 2006 Year-over-year analysis

4 1/2 FIKSJON AS: årsregnskap 2006 vs 2005

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 4 1/2 FIKSJON AS. Revenue 0 NOK → 3.14m NOK. Equity 9 917 NOK → 157 NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 1/2 FIKSJON AS.

Scorecard

Revenue
0 NOK 3.14m NOK
—
Equity
9 917 NOK 157 NOK
-98.4%
Total assets
17.29m NOK 2.99m NOK
-82.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 3.14m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.75m NOK → 4.41m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9 917 NOK → 157 NOK (equity ratio 0.1% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation