Org.nr 981 594 339 2013 → 2014 Year-over-year analysis

4 1/2 FIKSJON AS: årsregnskap 2014 vs 2013

Grew 188% on revenue

approved 2015-06-30; registry 2015-09-24; journal 2015 870464

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 4 1/2 FIKSJON AS. Revenue 12.31m NOK → 35.46m NOK (+188.0%). Equity -986.5k NOK → -4.32m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 4 1/2 FIKSJON AS.

Scorecard

Revenue
12.31m NOK 35.46m NOK
+188.0%
Equity
-986.5k NOK -4.32m NOK
-338.1%
Cash
212.1k NOK 819.0k NOK
+286.0%
Total assets
28.16m NOK 16.24m NOK
-42.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.31m NOK to 35.46m NOK (+188.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 212.1k NOK → 819.0k NOK (+286.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -986.5k NOK → -4.32m NOK (equity ratio -3.5% → -26.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 11.34m NOK → 38.22m NOK (+237.1% YoY). Calculated