Org.nr 981 594 339 2016 → 2017 Year-over-year analysis

4 1/2 FIKSJON AS: årsregnskap 2017 vs 2016

Shrank 96% on revenue, returned to profit

approved 2018-05-31; registry 2018-07-23; journal 2018 752511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4 1/2 FIKSJON AS. Revenue 51.18m NOK → 2.11m NOK (-95.9%). Net result -235.2k NOK → +20.2k NOK. Equity -4.77m NOK → -4.79m NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 1/2 FIKSJON AS.

Scorecard

Revenue
51.18m NOK 2.11m NOK
-95.9%
Operating result
-163.6k NOK -47.6k NOK
+70.9%
Net result
-235.2k NOK +20.2k NOK
+108.6%
Equity
-4.77m NOK -4.79m NOK
-0.4%
Cash
470.4k NOK 574.0k NOK
+22.0%
Total assets
14.26m NOK 13.78m NOK
-3.3%

What improved

  • ↑

    Operating result improved

    Operating result -163.6k NOK → -47.6k NOK (op. margin -0.3% → -2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 235.2k NOK to a profit of 20.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 470.4k NOK → 574.0k NOK (+22.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 51.18m NOK to 2.11m NOK (-95.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -4.77m NOK → -4.79m NOK (equity ratio -33.5% → -34.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 NOK → 4.86m NOK (+121442600.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -34.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation