4 1/2 FILM AS: årsregnskap 2007 vs 2006
Grew 1427% on revenue
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for 4 1/2 FILM AS. Revenue 1.56m NOK → 23.77m NOK (+1427.4%). Equity 694.8k NOK → 95.1k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 1/2 FILM AS.
At a glance
Scorecard
Revenue
1.56m NOK
23.77m NOK
+1427.4%
Equity
694.8k NOK
95.1k NOK
-86.3%
Total assets
23.54m NOK
42.60m NOK
+80.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.56m NOK to 23.77m NOK (+1427.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 6 564 NOK → 564 NOK (0% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 694.8k NOK → 95.1k NOK (equity ratio 3.0% → 0.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation